News releases

Alaska Air Group reports third quarter 2023 results
Led the industry in completion rate in the third quarter
Delivered adjusted pretax margin of 11.4%, among the best in the industry despite
Flew final Airbus operating flight, completing
"I am grateful to our people for delivering industry-leading operational performance and strong cost discipline this quarter," said CEO
Financial Highlights:
- Reported net income for the third quarter of 2023 under Generally Accepted Accounting Principles (GAAP) of
$139 million , or$1.08 per share, compared to a net income of$40 million , or$0.31 per share, for the third quarter of 2022. - Reported net income for the third quarter of 2023, excluding special items and mark-to-market fuel hedge accounting adjustments, of
$237 million , or$1.83 per share, compared to$325 million , or$2.53 per share, for the third quarter of 2022. - Recorded
$2.8 billion in operating revenue. - Reduced CASM excluding fuel and special items by 5% compared to the third quarter of 2022.
- Repurchased 248,988 shares of common stock for approximately
$13 million , bringing total repurchases to$70 million for the nine months endedSeptember 30, 2023 . - Generated
$271 million in operating cash flow for the third quarter of 2023. - Held
$2.5 billion in unrestricted cash and marketable securities as ofSeptember 30, 2023 . - Ended the quarter with a debt-to-capitalization ratio of 48%, within the target range of 40% to 50%.
Operational Updates:
- Finished the third quarter with an industry-leading completion rate of 99.7%.
- Completed
Alaska's transition to an all-Boeing fleet with the retirement of its A321neo aircraft in September, and reached an agreement to sell the ten A321neos toAmerican Airlines , with aircraft sales beginning in the fourth quarter of 2023. - Received five 737-9 aircraft and two E175 aircraft during the quarter, bringing the totals in the
Alaska and Horizon fleets to 56 and 41. - Provided support and relief to the
Maui community following the devastating August wildfires, bringing aid to the island and donating nearly 30 million miles to assist with ongoing efforts. - Announced new nonstop daily service between
San Diego andAtlanta , which will be the 37th nonstop destination fromSan Diego and the most of any airline serving the airport. - Launched the Mobile Verify program, providing guests with the ability to securely verify their passports before arriving to the airport for international travel.
- Announced establishment of the
Airline Venture Lab with UP.Labs, a partnership designed to build startups aimed at solving strategic challenges facing the airline industry. - Through
Alaska Star Ventures , invested in Assaia, whose aim is to utilize artificial intelligence to optimize aircraft turn times and improve on-time performance. - Launched a new partnership with
Portland -based Stumptown Coffee Roasters to create a custom coffee blend which will be introduced on all flights by the end of 2023.
Awards and Recognition:
- Named for the third year in a row to Newsweek's list of America's Best Customer Service.
- Recognized by Forbes as one of America's Best Employers for Women.
The following table reconciles the company's reported GAAP net income per share (EPS) for the three and nine months ended
Three Months Ended |
|||||||
2023 |
2022 |
||||||
(in millions, except per-share amounts) |
Dollars |
Diluted EPS |
Dollars |
Diluted EPS |
|||
GAAP net income per share |
$ 139 |
$ 1.08 |
$ 40 |
$ 0.31 |
|||
Mark-to-market fuel hedge adjustments |
(35) |
(0.27) |
131 |
1.02 |
|||
Special items - fleet transition and other(a) |
156 |
1.20 |
155 |
1.21 |
|||
Special items - labor and related(b) |
— |
— |
90 |
0.70 |
|||
Special items - net non-operating(c) |
8 |
0.06 |
— |
— |
|||
Income tax effect of reconciling items above |
(31) |
(0.24) |
(91) |
(0.71) |
|||
Non-GAAP adjusted net income per share |
$ 237 |
$ 1.83 |
$ 325 |
$ 2.53 |
|||
Nine Months Ended |
|||||||
2023 |
2022 |
||||||
(in millions, except per-share amounts) |
Dollars |
Diluted EPS |
Dollars |
Diluted EPS |
|||
GAAP net income per share |
$ 237 |
$ 1.84 |
$ 36 |
$ 0.28 |
|||
Mark-to-market fuel hedge adjustments |
(14) |
(0.11) |
64 |
0.50 |
|||
Special items - fleet transition and other(a) |
355 |
2.75 |
376 |
2.94 |
|||
Special items - labor and related(b) |
51 |
0.39 |
90 |
0.70 |
|||
Special items - net non-operating(c) |
14 |
0.11 |
— |
— |
|||
Income tax effect of reconciling items above |
(98) |
(0.76) |
(128) |
(1.00) |
|||
Non-GAAP adjusted net income per share |
$ 545 |
$ 4.22 |
$ 438 |
$ 3.42 |
(a) |
Special items - fleet transition and other in the three and nine months ended |
(b) |
Special items - labor and related is primarily for changes to |
(c) |
Special items - net non-operating in the three and nine months ended |
Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables. A glossary of financial terms can be found on the last page of this release.
Fourth Quarter and Full Year 2023 Forecast Information
Q4 Expectation |
||
Capacity (ASMs) % change versus 2022 |
Up 11% to 14% |
|
Total revenue % change versus 2022 |
Up 1% to 4% |
|
Cost per ASM excluding fuel and special items (CASMex) % change versus 2022 |
Down 3% to 5% |
|
Economic fuel cost per gallon |
|
|
Adjusted pretax margin % |
0% to 2% |
|
Full Year Expectation |
||
Capacity (ASMs) % change versus 2022 |
Up 12% to 13% |
|
Total revenue % change versus 2022 |
Up 7% to 8% |
|
Cost per ASM excluding fuel and special items (CASMex) % change versus 2022 |
Down 1% to 2% |
|
Adjusted pretax margin % |
7% to 8% |
|
Earnings per share(a) |
|
|
Capital expenditures |
|
|
(a) Earnings per share guidance assumes a full year tax rate of approximately 25% |
References in this update to "
This news release may contain forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by our forward-looking statements, assumptions or beliefs. For a comprehensive discussion of potential risk factors, see Item 1A of the Company's Annual Report on Form 10-K for the year ended
Alaska Airlines and our regional partners serve more than 120 destinations across
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
|||||||||||
|
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
(in millions, except per share amounts) |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
|||||
Operating Revenue |
|||||||||||
Passenger revenue |
$ 2,618 |
$ 2,615 |
— % |
$ 7,200 |
$ 6,544 |
10 % |
|||||
Mileage Plan other revenue |
159 |
146 |
9 % |
483 |
433 |
12 % |
|||||
Cargo and other revenue |
62 |
67 |
(7) % |
190 |
190 |
— % |
|||||
Total Operating Revenue |
2,839 |
2,828 |
— % |
7,873 |
7,167 |
10 % |
|||||
Operating Expenses |
|||||||||||
Wages and benefits |
782 |
686 |
14 % |
2,259 |
1,931 |
17 % |
|||||
Variable incentive pay |
45 |
48 |
(6) % |
149 |
140 |
6 % |
|||||
Aircraft fuel, including hedging gains and losses |
694 |
877 |
(21) % |
1,932 |
2,000 |
(3) % |
|||||
Aircraft maintenance |
118 |
92 |
28 % |
367 |
331 |
11 % |
|||||
Aircraft rent |
48 |
76 |
(37) % |
161 |
222 |
(27) % |
|||||
Landing fees and other rentals |
183 |
161 |
14 % |
502 |
435 |
15 % |
|||||
Contracted services |
100 |
83 |
20 % |
290 |
243 |
19 % |
|||||
Selling expenses |
84 |
82 |
2 % |
231 |
218 |
6 % |
|||||
Depreciation and amortization |
113 |
104 |
9 % |
330 |
310 |
6 % |
|||||
Food and beverage service |
62 |
52 |
19 % |
176 |
143 |
23 % |
|||||
Third-party regional carrier expense |
58 |
53 |
9 % |
164 |
145 |
13 % |
|||||
Other |
185 |
207 |
(11) % |
544 |
536 |
1 % |
|||||
Special items - fleet transition and other |
156 |
155 |
1 % |
355 |
376 |
(6) % |
|||||
Special items - labor and related |
— |
90 |
(100) % |
51 |
90 |
(43) % |
|||||
Total Operating Expenses |
2,628 |
2,766 |
(5) % |
7,511 |
7,120 |
5 % |
|||||
Operating Income |
211 |
62 |
NM |
362 |
47 |
NM |
|||||
Non-operating Income (Expense) |
|||||||||||
Interest income |
23 |
17 |
35 % |
62 |
35 |
77 % |
|||||
Interest expense |
(34) |
(31) |
10 % |
(90) |
(84) |
7 % |
|||||
Interest capitalized |
7 |
3 |
133 % |
21 |
8 |
163 % |
|||||
Special items - net non-operating |
(8) |
— |
NM |
(14) |
— |
NM |
|||||
Other - net |
(6) |
14 |
(143) % |
(22) |
38 |
(158) % |
|||||
Total Non-operating Expense |
(18) |
3 |
NM |
(43) |
(3) |
NM |
|||||
Income Before Income Tax |
193 |
65 |
319 |
44 |
|||||||
Income tax expense |
54 |
25 |
82 |
8 |
|||||||
Net Income |
$ 139 |
$ 40 |
$ 237 |
$ 36 |
|||||||
Basic Earnings Per Share |
$ 1.09 |
$ 0.32 |
$ 1.86 |
$ 0.28 |
|||||||
Diluted Earnings Per Share |
$ 1.08 |
$ 0.31 |
$ 1.84 |
$ 0.28 |
|||||||
Shares used for computation: |
|||||||||||
Basic |
127.187 |
126.783 |
127.375 |
126.440 |
|||||||
Diluted |
129.188 |
128.370 |
129.085 |
128.087 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
|||
|
|||
(in millions) |
|
|
|
ASSETS |
|||
Current Assets |
|||
Cash and cash equivalents |
$ 647 |
$ 338 |
|
Marketable securities |
1,804 |
2,079 |
|
Total cash and marketable securities |
2,451 |
2,417 |
|
Receivables - net |
341 |
296 |
|
Inventories and supplies - net |
122 |
104 |
|
Prepaid expenses |
187 |
163 |
|
Assets held for sale |
385 |
3 |
|
Other current assets |
158 |
57 |
|
Total Current Assets |
3,644 |
3,040 |
|
Property and Equipment |
|||
Aircraft and other flight equipment |
10,015 |
9,053 |
|
Other property and equipment |
1,756 |
1,661 |
|
Deposits for future flight equipment |
538 |
670 |
|
12,309 |
11,384 |
||
Less accumulated depreciation and amortization |
4,283 |
4,127 |
|
Total Property and Equipment - net |
8,026 |
7,257 |
|
Other Assets |
|||
Operating lease assets |
1,171 |
1,471 |
|
|
2,034 |
2,038 |
|
Other noncurrent assets |
290 |
380 |
|
Total Other Assets |
3,495 |
3,889 |
|
Total Assets |
$ 15,165 |
$ 14,186 |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
|||
|
|||
(in millions, except share amounts) |
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current Liabilities |
|||
Accounts payable |
$ 229 |
$ 221 |
|
Accrued wages, vacation and payroll taxes |
561 |
619 |
|
Air traffic liability |
1,359 |
1,180 |
|
Other accrued liabilities |
806 |
846 |
|
Deferred revenue |
1,233 |
1,123 |
|
Current portion of operating lease liabilities |
150 |
228 |
|
Current portion of long-term debt and finance leases |
736 |
276 |
|
Total Current Liabilities |
5,074 |
4,493 |
|
Long-Term Debt, Net of Current Portion |
2,128 |
1,883 |
|
Noncurrent Liabilities |
|||
Long-term operating lease liabilities, net of current portion |
1,113 |
1,393 |
|
Deferred income taxes |
662 |
574 |
|
Deferred revenue |
1,366 |
1,374 |
|
Obligation for pension and post-retirement medical benefits |
368 |
348 |
|
Other liabilities |
361 |
305 |
|
Total Noncurrent Liabilities |
3,870 |
3,994 |
|
Commitments and Contingencies |
|||
Shareholders' Equity |
|||
Preferred stock, |
— |
— |
|
Common stock, |
1 |
1 |
|
Capital in excess of par value |
659 |
577 |
|
|
(744) |
(674) |
|
Accumulated other comprehensive loss |
(360) |
(388) |
|
Retained earnings |
4,537 |
4,300 |
|
4,093 |
3,816 |
||
Total Liabilities and Shareholders' Equity |
$ 15,165 |
$ 14,186 |
SUMMARY CASH FLOW (unaudited) |
|||||
|
|||||
(in millions) |
Nine Months |
Six Months |
Three Months |
||
Cash Flows from Operating Activities: |
|||||
Net Income |
$ 237 |
$ 98 |
$ 139 |
||
Non-cash reconciling items |
798 |
511 |
287 |
||
Changes in working capital |
68 |
223 |
(155) |
||
Net cash provided by operating activities |
1,103 |
832 |
271 |
||
Cash Flows from Investing Activities: |
|||||
Property and equipment additions |
(991) |
(634) |
(357) |
||
Other investing activities |
181 |
155 |
26 |
||
Net cash used in investing activities |
(810) |
(479) |
(331) |
||
Cash Flows from Financing Activities: |
12 |
(165) |
177 |
||
Net increase in cash and cash equivalents |
305 |
188 |
117 |
||
Cash, cash equivalents, and restricted cash at beginning of |
369 |
369 |
557 |
||
Cash, cash equivalents, and restricted cash at end of the |
$ 674 |
$ 557 |
$ 674 |
(a) |
As reported in Form 10-Q for the second quarter of 2023. |
(b) |
Cash flows for the three months ended |
OPERATING STATISTICS SUMMARY (unaudited) |
|||||||||||
|
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||
Consolidated Operating Statistics:(a) |
|||||||||||
Revenue passengers (000) |
12,210 |
11,437 |
7 % |
33,654 |
31,137 |
8 % |
|||||
RPMs (000,000) "traffic" |
15,718 |
14,143 |
11 % |
43,208 |
38,475 |
12 % |
|||||
ASMs (000,000) "capacity" |
18,582 |
16,349 |
14 % |
51,447 |
45,743 |
12 % |
|||||
Load factor |
84.6 % |
86.5 % |
(1.9) pts |
84.0 % |
84.1 % |
(0.1) pts |
|||||
Yield |
16.66¢ |
18.48¢ |
(10) % |
16.66¢ |
17.01¢ |
(2) % |
|||||
RASM |
15.28¢ |
17.30¢ |
(12) % |
15.30¢ |
15.67¢ |
(2) % |
|||||
CASMex(b) |
9.57¢ |
10.05¢ |
(5) % |
10.05¢ |
10.17¢ |
(1) % |
|||||
Economic fuel cost per gallon(b) |
|
|
(11) % |
|
|
(7) % |
|||||
Fuel gallons (000,000) |
224 |
204 |
10 % |
620 |
573 |
8 % |
|||||
ASMs per gallon |
83.0 |
80.1 |
4 % |
83.0 |
79.8 |
4 % |
|||||
Departures (000) |
111.8 |
110.4 |
1 % |
311.6 |
309.3 |
1 % |
|||||
Average full-time equivalent employees (FTEs) |
23,879 |
22,878 |
4 % |
23,386 |
22,354 |
5 % |
|||||
Mainline Operating Statistics: |
|||||||||||
Revenue passengers (000) |
9,681 |
8,671 |
12 % |
26,735 |
23,557 |
13 % |
|||||
RPMs (000,000) "traffic" |
14,471 |
12,846 |
13 % |
39,967 |
34,818 |
15 % |
|||||
ASMs (000,000) "capacity" |
17,123 |
14,782 |
16 % |
47,584 |
41,221 |
15 % |
|||||
Load factor |
84.5 % |
86.9 % |
(2.4) pts |
84.0 % |
84.5 % |
(0.5) pts |
|||||
Yield |
15.37¢ |
17.26¢ |
(11) % |
15.37¢ |
15.76¢ |
(2) % |
|||||
RASM |
14.20¢ |
16.34¢ |
(13) % |
14.24¢ |
14.72¢ |
(3) % |
|||||
CASMex(b) |
8.67¢ |
9.15¢ |
(5) % |
9.12¢ |
9.24¢ |
(1) % |
|||||
Economic fuel cost per gallon(b) |
|
|
(11) % |
|
|
(7) % |
|||||
Fuel gallons (000,000) |
193 |
173 |
12 % |
538 |
484 |
11 % |
|||||
ASMs per gallon |
88.7 |
85.4 |
4 % |
88.4 |
85.2 |
4 % |
|||||
Departures (000) |
72.3 |
65.3 |
11 % |
202.1 |
182.7 |
11 % |
|||||
Average full-time equivalent employees (FTEs) |
18,619 |
17,453 |
7 % |
18,184 |
17,035 |
7 % |
|||||
Aircraft utilization |
11.9 |
10.5 |
13 % |
11.5 |
10.4 |
11 % |
|||||
Average aircraft stage length |
1,386 |
1,347 |
3 % |
1,379 |
1,348 |
2 % |
|||||
Operating fleet(d) |
220 |
232 |
(12) a/c |
220 |
232 |
(12) a/c |
|||||
Regional Operating Statistics:(c) |
|||||||||||
Revenue passengers (000) |
2,529 |
2,767 |
(9) % |
6,919 |
7,579 |
(9) % |
|||||
RPMs (000,000) "traffic" |
1,247 |
1,297 |
(4) % |
3,241 |
3,657 |
(11) % |
|||||
ASMs (000,000) "capacity" |
1,459 |
1,567 |
(7) % |
3,862 |
4,522 |
(15) % |
|||||
Load factor |
85.5 % |
82.8 % |
2.7 pts |
83.9 % |
80.9 % |
3.0 pts |
|||||
Yield |
31.57¢ |
30.69¢ |
3 % |
32.64¢ |
28.88¢ |
13 % |
|||||
RASM |
27.85¢ |
26.23¢ |
6 % |
28.33¢ |
24.26¢ |
17 % |
|||||
Departures (000) |
39.5 |
45.2 |
(13) % |
109.5 |
126.6 |
(14) % |
|||||
Operating fleet(d) |
83 |
94 |
(11) a/c |
83 |
94 |
(11) a/c |
(a) |
Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements. |
(b) |
See a reconciliation of this non-GAAP measure and Note A for a discussion of the importance of this measure to investors in the accompanying pages. |
(c) |
Data presented includes information for flights operated by Horizon and third-party carriers. |
(d) |
Excludes all aircraft removed from operating service. |
OPERATING SEGMENTS (unaudited) |
|||||||||||||
|
|||||||||||||
Three Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
|
Special |
Consolidated |
||||||
Operating Revenue |
|||||||||||||
Passenger revenue |
$ 2,225 |
$ 394 |
$ — |
$ (1) |
$ 2,618 |
$ — |
$ 2,618 |
||||||
CPA revenue |
— |
— |
104 |
(104) |
— |
— |
— |
||||||
Mileage Plan other revenue |
146 |
13 |
— |
— |
159 |
— |
159 |
||||||
Cargo and other revenue |
60 |
— |
— |
2 |
62 |
— |
62 |
||||||
Total Operating Revenue |
2,431 |
407 |
104 |
(103) |
2,839 |
— |
2,839 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
1,484 |
297 |
89 |
(92) |
1,778 |
156 |
1,934 |
||||||
Fuel expense |
622 |
108 |
— |
(1) |
729 |
(35) |
694 |
||||||
Total Operating Expenses |
2,106 |
405 |
89 |
(93) |
2,507 |
121 |
2,628 |
||||||
Non-operating Income (Expense) |
— |
— |
(11) |
1 |
(10) |
(8) |
(18) |
||||||
Income (Loss) Before Income Tax |
$ 325 |
$ 2 |
$ 4 |
$ (9) |
$ 322 |
$ (129) |
$ 193 |
||||||
Pretax Margin(d) |
11.4 % |
6.8 % |
|||||||||||
Three Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
|
Special |
Consolidated |
||||||
Operating Revenue |
|||||||||||||
Passenger revenue |
$ 2,217 |
$ 398 |
$ — |
$ — |
$ 2,615 |
$ — |
$ 2,615 |
||||||
CPA revenue |
— |
— |
93 |
(93) |
— |
— |
— |
||||||
Mileage Plan other revenue |
133 |
13 |
— |
— |
146 |
— |
146 |
||||||
Cargo and other revenue |
65 |
— |
— |
2 |
67 |
— |
67 |
||||||
Total Operating Revenue |
2,415 |
411 |
93 |
(91) |
2,828 |
— |
2,828 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
1,352 |
292 |
94 |
(94) |
1,644 |
245 |
1,889 |
||||||
Fuel expense |
625 |
121 |
— |
— |
746 |
131 |
877 |
||||||
Total Operating Expenses |
1,977 |
413 |
94 |
(94) |
2,390 |
376 |
2,766 |
||||||
Non-operating Income (Expense) |
8 |
— |
(5) |
— |
3 |
— |
3 |
||||||
Income (Loss) Before Income Tax |
$ 446 |
$ (2) |
$ (6) |
$ 3 |
$ 441 |
$ (376) |
$ 65 |
||||||
Pretax Margin(d) |
15.6 % |
2.3 % |
Nine Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
|
Special |
Consolidated |
||||||
Operating Revenue |
|||||||||||||
Passenger revenue |
$ 6,143 |
$ 1,058 |
$ — |
$ (1) |
$ 7,200 |
$ — |
$ 7,200 |
||||||
CPA revenue |
— |
— |
274 |
(274) |
— |
— |
— |
||||||
Mileage Plan other revenue |
447 |
36 |
— |
— |
483 |
— |
483 |
||||||
Cargo and other revenue |
184 |
— |
— |
6 |
190 |
— |
190 |
||||||
Total Operating Revenue |
6,774 |
1,094 |
274 |
(269) |
7,873 |
— |
7,873 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
4,342 |
832 |
260 |
(261) |
5,173 |
406 |
5,579 |
||||||
Fuel expense |
1,673 |
274 |
— |
(1) |
1,946 |
(14) |
1,932 |
||||||
Total Operating Expenses |
6,015 |
1,106 |
260 |
(262) |
7,119 |
392 |
7,511 |
||||||
Non-operating Income (Expense) |
(3) |
— |
(29) |
3 |
(29) |
(14) |
(43) |
||||||
Income (Loss) Before Income Tax |
$ 756 |
$ (12) |
$ (15) |
$ (4) |
$ 725 |
$ (406) |
$ 319 |
||||||
Pretax Margin(d) |
9.2 % |
4.1 % |
|||||||||||
Nine Months Ended |
|||||||||||||
(in millions) |
Mainline |
Regional |
Horizon |
Consolidating |
|
Special |
Consolidated |
||||||
Operating Revenue |
|||||||||||||
Passenger revenue |
$ 5,488 |
$ 1,056 |
$ — |
$ — |
$ 6,544 |
$ — |
$ 6,544 |
||||||
CPA revenue |
— |
— |
288 |
(288) |
— |
— |
— |
||||||
Mileage Plan other revenue |
392 |
41 |
— |
— |
433 |
— |
433 |
||||||
Cargo and other revenue |
186 |
— |
— |
4 |
190 |
— |
190 |
||||||
Total Operating Revenue |
6,066 |
1,097 |
288 |
(284) |
7,167 |
— |
7,167 |
||||||
Operating Expenses |
|||||||||||||
Operating expenses, excluding fuel |
3,808 |
843 |
291 |
(288) |
4,654 |
466 |
5,120 |
||||||
Fuel expense |
1,623 |
313 |
— |
— |
1,936 |
64 |
2,000 |
||||||
Total Operating Expenses |
5,431 |
1,156 |
291 |
(288) |
6,590 |
530 |
7,120 |
||||||
Non-operating Income (Expense) |
12 |
— |
(15) |
— |
(3) |
— |
(3) |
||||||
Income (Loss) Before Income Tax |
$ 647 |
$ (59) |
$ (18) |
$ 4 |
$ 574 |
$ (530) |
$ 44 |
||||||
Pretax Margin(d) |
8.0 % |
0.6 % |
(a) |
Includes consolidating entries, |
(b) |
The Air Group Adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital allocation and excludes certain charges. See Note A in the accompanying pages for further information. |
(c) |
Includes special items and mark-to-market fuel hedge accounting adjustments. |
(d) |
Figures in the tables above are rounded to the nearest million. As a result, manual recalculations may not agree directly to reported figures. |
GAAP TO NON-GAAP RECONCILIATIONS (unaudited) |
|||||||
|
|||||||
CASM Excluding Fuel and Special Items Reconciliation |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
(in cents) |
2023 |
2022 |
2023 |
2022 |
|||
Consolidated: |
|||||||
CASM |
14.14 ¢ |
16.91 ¢ |
14.60 ¢ |
15.56 ¢ |
|||
Less the following components: |
|||||||
Aircraft fuel, including hedging gains and losses |
3.73 |
5.36 |
3.76 |
4.37 |
|||
Special items - fleet transition and other(a) |
0.84 |
0.95 |
0.69 |
0.82 |
|||
Special items - labor and related(b) |
— |
0.55 |
0.10 |
0.20 |
|||
CASM excluding fuel and special items |
9.57 ¢ |
10.05 ¢ |
10.05 ¢ |
10.17 ¢ |
|||
Mainline: |
|||||||
CASM |
13.01 ¢ |
16.20 ¢ |
13.47 ¢ |
14.59 ¢ |
|||
Less the following components: |
|||||||
Aircraft fuel, including hedging gains and losses |
3.42 |
5.52 |
3.49 |
4.44 |
|||
Special items - fleet transition and other(a) |
0.92 |
0.92 |
0.75 |
0.69 |
|||
Special items - labor and related(b) |
— |
0.61 |
0.11 |
0.22 |
|||
CASM excluding fuel and special items |
8.67 ¢ |
9.15 ¢ |
9.12 ¢ |
9.24 ¢ |
(a) |
Special items - fleet transition and other in the three and nine months ended |
(b) |
Special items - labor and related is primarily for changes to |
Fuel Reconciliation |
|||||||
Three Months Ended |
|||||||
2023 |
2022 |
||||||
(in millions, except for per-gallon amounts) |
Dollars |
Cost/Gallon |
Dollars |
Cost/Gallon |
|||
Raw or "into-plane" fuel cost |
$ 711 |
$ 3.18 |
$ 775 |
$ 3.80 |
|||
Losses (gains) on settled hedges |
18 |
0.08 |
(29) |
(0.14) |
|||
Consolidated economic fuel expense |
729 |
3.26 |
746 |
3.66 |
|||
Mark-to-market fuel hedge adjustment |
(35) |
(0.16) |
131 |
0.64 |
|||
GAAP fuel expense |
$ 694 |
$ 3.10 |
$ 877 |
$ 4.30 |
|||
Fuel gallons |
224 |
204 |
|||||
Nine Months Ended |
|||||||
2023 |
2022 |
||||||
(in millions, except for per gallon amounts) |
Dollars |
Cost/Gallon |
Dollars |
Cost/Gallon |
|||
Raw or "into-plane" fuel cost |
$ 1,899 |
$ 3.06 |
$ 2,103 |
$ 3.67 |
|||
Losses (gains) on settled hedges |
47 |
0.08 |
(167) |
(0.29) |
|||
Consolidated economic fuel expense |
1,946 |
3.14 |
1,936 |
3.38 |
|||
Mark-to-market fuel hedge adjustment |
(14) |
(0.02) |
64 |
0.11 |
|||
GAAP fuel expense |
$ 1,932 |
$ 3.12 |
$ 2,000 |
$ 3.49 |
|||
Fuel gallons |
620 |